| Re United | 1 | 0 | Ascot United |
| Hawkwell Athletc | 0 | 0 | Spartak Lionel 1664 |
| Essex Royals I | 1 | 0 | Re United |
| Ascot United | 1 | 1 | Hawkwell Athletc |
| Spartak Lionel 1664 | 0 | 1 | Essex Royals I |
| Re United | 0 | 0 | Hawkwell Athletc |
| Ascot United | 4 | 0 | Spartak Lionel 1664 |
| Hawkwell Athletc | 1 | 0 | Essex Royals I |
| Spartak Lionel 1664 | 0 | 3 | Re United |
| Essex Royals I | 0 | 2 | Ascot United |
| Mayflower Stars | 0 | 2 | Thurrock Dynamos |
| Westward Old Boys | 0 | 0 | Byfleet Rangers |
| Nevendon Green | 0 | 1 | Mayflower Stars |
| Thurrock Dynamos | 0 | 1 | Westward Old Boys |
| Byfleet Rangers | 0 | 2 | Nevendon Green |
| Mayflower Stars | 0 | 3 | Westward Old Boys |
| Thurrock Dynamos | 2 | 0 | Byfleet Rangers |
| Westward Old Boys | 1 | 2 | Nevendon Green |
| Byfleet Rangers | 1 | 2 | Mayflower Stars |
| Nevendon Green | 0 | 0 | Thurrock Dynamos |
| Semi-Finals | |||
| Ascot United | 4 | 5 | Thurrock Dynamos |
| Westward Old Boys | 4 | 5 | Re United |
| Final | |||
| Thurrock Dynamos | 3 | 4 | Re United |